kabutan

FRONTIER INTERNATIONAL, Ordinary Profit Forecast for the Fiscal Year Revised Upward by 16%, Dividend Effectively Increased

Mon Dec 15, 2025 6:30 pm JST Earnings

7050 FRONTIER INTERNATIONAL INC. 【J-GAAP】

Earnings Report

FRONTIER INTERNATIONAL INC. <7050> [TSE Growth] announced its financial results after the market closed on December 15th (18:30). The consolidated ordinary profit for the cumulative second quarter of the fiscal year ending April 2026 (May to October) surged 2.8 times that of the same period last year, reaching 1.13 billion yen.

In addition, the full-year forecast for consolidated ordinary profit has been revised upward 15.6%, from the previous forecast of 1.57 billion yen to 1.82 billion yen (compared to 1.26 billion yen in the previous period), increasing the growth rate from 24.2% to 43.6%.

Based on the first-half performance announced by the company and the full-year plan, our calculation indicates that the consolidated ordinary profit for the November to April period (second half) is expected to decrease 20.0% from the same period last year to 0.68 billion yen.

At the same time, due to a planned 2-for-1 forward stock split is scheduled for January 31, the year-end lump-sum dividend for the current fiscal year has been revised from the original plan of 113 yen to 63 yen (equivalent to 126 yen before the forward stock split) This effectively represents an 11.5% increase in the annual dividend.

In the most recent three-month period, from August to October (2Q), the consolidated ordinary profit surged 2.8 times that of the same period last year, reaching 0.89 billion yen. The operating profit margin significantly improved from 7.0% in the same period last year to 10.1%.

Kabutan News

Actual Results

Accumulated Results 2nd Quarter
Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Progress Rate vs. First Half Announce Accounting Standards
May - Oct, 2023 8,301 832 850 541 121.7 69.0 Dec 14, 2023 J-GAAP
May - Oct, 2024 8,650 416 408 327 73.6 32.2 Dec 13, 2024 J-GAAP
May - Oct, 2025 14,473 1,123 1,133 587 132.1 62.3 Dec 15, 2025 J-GAAP
YoY +67.3% +170.0% +177.7% +79.5% +79.4%

First Half Results vs. Previous Guidance

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
May - Oct, 2025 Guidance 0 Jun 13, 2025 J-GAAP
May - Oct, 2025 Results 14,473 1,123 1,133 587 132.1 0 Dec 15, 2025 J-GAAP
Revision Rate

Guidance Update

Full Year Update

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Apr, 2026 Prev 23,000 1,550 1,574 1,007 226.3 113 Jun 13, 2025 J-GAAP
Apr, 2026 New 28,500 1,800 1,820 1,110 249.4 126 Dec 15, 2025 J-GAAP
Revision Rate +23.9% +16.1% +15.6% +10.2% +10.2%

Current Period Guidance

Second Half Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Nov - Apr, 2024 11,685 861 859 549 123.4 99 Jun 13, 2025 J-GAAP
Nov - Apr, 2025 Guidance 14,027 677 687 523 117.5 126 Dec 15, 2025 J-GAAP
YoY +20.0% -21.4% -20.0% -4.7% -4.7%

Current Period Guidance

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Apr, 2024 16,944 1,210 1,232 488 109.7 39 Jun 14, 2024 J-GAAP
Apr, 2025 20,335 1,277 1,267 876 196.9 99 Jun 13, 2025 J-GAAP
Apr, 2026 Guidance 28,500 1,800 1,820 1,110 249.4 126 Dec 15, 2025 J-GAAP
YoY +40.2% +41.0% +43.6% +26.7% +26.7%

Quarterly Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Operating Profit Margin Announce Accounting Standards
Aug - Oct, 2024 4,701 331 323 283 63.7 7.0 Dec 13, 2024 J-GAAP
Nov - Jan, 2024 5,126 366 365 259 58.2 7.1 Mar 14, 2025 J-GAAP
Feb - Apr, 2025 6,559 495 494 290 65.2 7.5 Jun 13, 2025 J-GAAP
May - Jul, 2025 5,692 239 240 143 32.3 4.2 Sep 12, 2025 J-GAAP
Aug - Oct, 2025 8,781 884 893 444 99.9 10.1 Dec 15, 2025 J-GAAP
YoY +86.8% +167.1% +176.5% +56.9% +56.8%

Related Articles