kabutan
N225

68,713.80

+0.59%

TOPIX

4,197.20

+0.51%

USDJPY

159.26

-0.17%

FRONTIER INTERNATIONAL, Ordinary Profit Forecast for the Fiscal Year Revised Upward by 16%, Dividend Effectively Increased

Mon Dec 15, 2025 6:30 pm JST Earnings

7050 FRONTIER INTERNATIONAL INC. 【J-GAAP】

Earnings Report

FRONTIER INTERNATIONAL INC. <7050> [TSE Growth] announced its financial results after the market closed on December 15th (18:30). The consolidated ordinary profit for the cumulative second quarter of the fiscal year ending April 2026 (May to October) surged 2.8 times that of the same period last year, reaching 1.13 billion yen.

In addition, the full-year forecast for consolidated ordinary profit has been revised upward 15.6%, from the previous forecast of 1.57 billion yen to 1.82 billion yen (compared to 1.26 billion yen in the previous period), increasing the growth rate from 24.2% to 43.6%.

Based on the first-half performance announced by the company and the full-year plan, our calculation indicates that the consolidated ordinary profit for the November to April period (second half) is expected to decrease 20.0% from the same period last year to 0.68 billion yen.

At the same time, due to a planned 2-for-1 forward stock split is scheduled for January 31, the year-end lump-sum dividend for the current fiscal year has been revised from the original plan of 113 yen to 63 yen (equivalent to 126 yen before the forward stock split) This effectively represents an 11.5% increase in the annual dividend.

In the most recent three-month period, from August to October (2Q), the consolidated ordinary profit surged 2.8 times that of the same period last year, reaching 0.89 billion yen. The operating profit margin significantly improved from 7.0% in the same period last year to 10.1%.

Kabutan News

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter
Fiscal Year Revenue Operating
Profit
Ordinary
Profit
Net
Profit
Adj.
EPS
Progress Rate
vs. First Half
Announce Accounting
Standards
May - Oct, 2023
8,301M 832M 850M 541M 60.8 69.0 Dec 14, 2023 J-GAAP
May - Oct, 2024
8,650M 416M 408M 327M 36.8 32.2 Dec 13, 2024 J-GAAP
May - Oct, 2025
14,473M 1,123M 1,133M 587M 66.1 62.3 Dec 15, 2025 J-GAAP
YoY +67.3% +170.0% +177.7% +79.5% +79.4%
First Half Results vs. Previous Guidance
Fiscal Year Revenue Operating
Profit
Ordinary
Profit
Net
Profit
Adj.
EPS
Adj.
Dividend
Announce Accounting
Standards
May - Oct, 2025 Guidance 0 Jun 13, 2025 J-GAAP
May - Oct, 2025 Results 14,473M 1,123M 1,133M 587M 66.1 0 Dec 15, 2025 J-GAAP
Revision Rate

Guidance Update

Full Year Update
Fiscal Year Revenue Operating
Profit
Ordinary
Profit
Net
Profit
Adj.
EPS
Adj.
Dividend
Announce Accounting
Standards
Apr, 2026 Prev 23,000M 1,550M 1,574M 1,007M 112.4 56.50 Jun 13, 2025 J-GAAP
Apr, 2026 New 28,500M 1,800M 1,820M 1,110M 123.9 63 Dec 15, 2025 J-GAAP
Revision Rate +23.9% +16.1% +15.6% +10.2% +10.2%

Current Period Guidance

Second Half Results
Fiscal Year Revenue Operating
Profit
Ordinary
Profit
Net
Profit
Adj.
EPS
Adj.
Dividend
Announce Accounting
Standards
Nov - Apr, 2024
11,685M 861M 859M 549M 61.7 49.50 Jun 13, 2025 J-GAAP
Guidance
Nov - Apr, 2025
14,027M 677M 687M 523M 58.4 63 Dec 15, 2025 J-GAAP
YoY +20.0% -21.4% -20.0% -4.7% -5.4%
Current Period Guidance
Fiscal Year Revenue Operating
Profit
Ordinary
Profit
Net
Profit
Adj.
EPS
Adj.
Dividend
Announce Accounting
Standards
Apr, 2024
16,944M 1,210M 1,232M 488M 54.9 19.50 Jun 14, 2024 J-GAAP
Apr, 2025
20,335M 1,277M 1,267M 876M 98.4 49.50 Jun 13, 2025 J-GAAP
Guidance
Apr, 2026
28,500M 1,800M 1,820M 1,110M 123.9 63 Dec 15, 2025 J-GAAP
YoY +40.2% +41.0% +43.6% +26.7% +25.9%

Quarterly Results

Fiscal Year Revenue Operating
Profit
Ordinary
Profit
Net
Profit
Adj.
EPS
Operating
Profit Margin
Announce Accounting
Standards
Aug - Oct, 2024
4,701M 331M 323M 283M 31.9 7.0 Dec 13, 2024 J-GAAP
Nov - Jan, 2024
5,126M 366M 365M 259M 29.1 7.1 Mar 14, 2025 J-GAAP
Feb - Apr, 2025
6,559M 495M 494M 290M 32.6 7.5 Jun 13, 2025 J-GAAP
May - Jul, 2025
5,692M 239M 240M 143M 16.1 4.2 Sep 12, 2025 J-GAAP
Aug - Oct, 2025
8,781M 884M 893M 444M 50.0 10.1 Dec 15, 2025 J-GAAP
YoY +86.8% +167.1% +176.5% +56.9% +56.8%