kabutan

Bizmates, Ordinary Profit Forecast for the Fiscal Year Revised Downward to an Unexpected 26% Decrease, Dividend Effectively Reduced

Fri Nov 14, 2025 3:30 pm JST Earnings

9345 Bizmates, Inc. 【J-GAAP】

Earnings Report

Bizmates, Inc. <9345> [TSE Growth] announced its financial results after the market closed on November 14th (15:30). The consolidated ordinary profit for the cumulative third quarter of the fiscal year ending December 2025 (January to September) decreased 16.3% from the same period last year to 200 million yen.

In addition, the full-year forecast for consolidated ordinary profit has decreased 41.6%, from the previous forecast of 428 million yen to 250 million yen (compared to 340 million yen in the previous period). This changes the outlook from an anticipated profit increase to a projection of a 26.5% decrease in profit.

Based on the full-year plan announced by the company after the downward revision, our estimate of the consolidated ordinary profit for the July to December period (second half) has decreased 54.9%, from the previous forecast of 324 million yen to 146 million yen (compared to 203 million yen in the same period of the previous year). This changes the outlook from an anticipated profit increase to a projection of a 28.1% decrease in profit.

At the same time, due to a planned 2-for-1 forward stock split is scheduled for September 30, the year-end lump-sum dividend for the current fiscal year has been revised from the original plan of 20 yen to 15 yen (equivalent to 30 yen before the forward stock split) This effectively represents a -25.0% reduced in the annual dividend.

In the most recent three-month period, from July to September (3Q), the consolidated ordinary profit decreased to 96 million yen, a 5.9% decrease compared to the same period last year. The operating profit margin decreased from 11.6% in the same period last year to 10.9%.

Kabutan News

Actual Results

Accumulated Results 3rd Quarter
Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Progress Rate vs. First Half Announce Accounting Standards
Jan - Sep, 2023 2,315 221 196 124 41.0 61.6 Nov 14, 2023 J-GAAP
Jan - Sep, 2024 2,561 266 239 151 47.6 70.3 Nov 14, 2024 J-GAAP
Jan - Sep, 2025 2,612 209 200 136 42.2 80.0 Nov 14, 2025 J-GAAP
YoY +2.0% -21.4% -16.3% -9.9% -11.4%

Guidance Update

Second Half Update

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Jul - Dec, 2025 Prev 2,089 323 324 198 61.0 20 Aug 14, 2025 J-GAAP
Jul - Dec, 2025 New 1,769 148 146 95 29.3 15 Nov 14, 2025 J-GAAP
Revision Rate -15.3% -54.2% -54.9% -52.0% -52.0%

Full Year Update

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Dec, 2025 Prev 3,817 436 428 268 82.5 20 Aug 14, 2025 J-GAAP
Dec, 2025 New 3,497 261 250 165 50.8 15 Nov 14, 2025 J-GAAP
Revision Rate -8.4% -40.1% -41.6% -38.4% -38.4%

Current Period Guidance

Second Half Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Jul - Dec, 2024 1,810 216 203 142 44.7 15 Feb 14, 2025 J-GAAP
Jul - Dec, 2025 Guidance 1,769 148 146 95 29.3 15 Nov 14, 2025 J-GAAP
YoY -2.3% -31.5% -28.1% -33.1% -34.6%

Current Period Guidance

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Dec, 2023 3,135 348 318 199 65.1 0 Feb 14, 2024 J-GAAP
Dec, 2024 3,474 378 340 229 72.1 15 Feb 14, 2025 J-GAAP
Dec, 2025 Guidance 3,497 261 250 165 50.8 15 Nov 14, 2025 J-GAAP
YoY +0.7% -31.0% -26.5% -27.9% -29.6%

Quarterly Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Operating Profit Margin Announce Accounting Standards
Jul - Sep, 2024 897 104 102 64 20.2 11.6 Nov 14, 2024 J-GAAP
Oct - Dec, 2024 913 112 101 78 24.6 12.3 Feb 14, 2025 J-GAAP
Jan - Mar, 2025 876 79 75 52 16.4 9.0 May 15, 2025 J-GAAP
Apr - Jun, 2025 852 34 29 18 5.6 4.0 Aug 14, 2025 J-GAAP
Jul - Sep, 2025 884 96 96 66 20.5 10.9 Nov 14, 2025 J-GAAP
YoY -1.4% -7.7% -5.9% +3.1% +1.5%

Related Articles