Mirai Works, 2.0 times Increase in Ordinary Profit, Record High for The First Time in Two Years
6563 Mirai Works Inc. 【J-GAAP】
Earnings ReportMirai Works Inc. <6563> [TSE Growth] announced its financial results at noon (11:30) on November 14th. The consolidated ordinary profit for the fiscal year ended September 2025 dropped by 49.4% from the previous period non-consolidated to 295 million yen. For the fiscal year ending September 2026, the consolidated ordinary profit is expected to recover in a V-shape, increasing by 2.0 times to 600 million yenExpected to reach record high profits for the first time in two years. This will be the fourteenth consecutive term of revenue growth.
In the most recent three-month period, from July to September (4Q), the consolidated ordinary profit significantly dropped to 62 million yen, a 55.4% decrease compared to the same period last year. The operating profit margin worsened from 4.9% in the same period last year to 2.0%.
Note: Since the fiscal year ending September 2025, the company has transitioned to consolidated financial statements.
Kabutan News
Actual Performance and Financial Trends
| Fiscal Year | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
Adj. Dividend | Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
|
|
8,369M | 235M | 250M | 129M | 25.2 | 0 | Nov 14, 2023 | J-GAAP |
|
|
10,608M | 573M | 583M | 66M | 12.7 | 0 | Nov 14, 2024 | J-GAAP |
|
|
11,144M | 284M | 295M | 91M | 17.2 | 0 | Nov 14, 2025 | J-GAAP |
| YoY | +5.1% | -50.4% | -49.4% | +37.9% | +35.7% |
| Fiscal Year | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
Adj. Dividend |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
| Sep, 2025 Guidance | 11,250M | 270M | 271M | 80M | 15.4 | 0 | Jun 6, 2025 | J-GAAP |
| Sep, 2025 Results | 11,144M | 284M | 295M | 91M | 17.2 | 0 | Nov 14, 2025 | J-GAAP |
| Revision Rate | -0.9% | +5.2% | +8.9% | +13.8% | +11.6% |
Current Period Guidance
| Fiscal Year | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
Adj. Dividend |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
|
|
5,720M | 248M | 251M | 154M | 29.1 | 0 | May 14, 2025 | J-GAAP |
|
Guidance
Oct - Mar, 2025
|
ー | ー | ー | ー | － | 0 | Nov 14, 2025 | J-GAAP |
| YoY | － | － | － | － | － |
| Fiscal Year | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
Adj. Dividend |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
|
|
10,608M | 573M | 583M | 66M | 12.7 | 0 | Nov 14, 2024 | J-GAAP |
|
|
11,144M | 284M | 295M | 91M | 17.2 | 0 | Nov 14, 2025 | J-GAAP |
|
Guidance
Sep, 2026
|
13,000M | 600M | 600M | 360M | 68.8 | 0 | Nov 14, 2025 | J-GAAP |
| YoY | +16.7% | +111.3% | +103.4% | +295.6% | +300.5% |
Quarterly Results
| Fiscal Year | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
Operating Profit Margin |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
|
|
2,791M | 137M | 139M | 72M | 13.8 | 4.9 | Nov 14, 2024 | J-GAAP |
|
|
2,842M | 157M | 159M | 99M | 18.7 | 5.5 | Feb 14, 2025 | J-GAAP |
|
|
2,878M | 91M | 92M | 55M | 10.4 | 3.2 | May 14, 2025 | J-GAAP |
|
|
2,651M | -20M | -18M | -115M | -22.0 | -0.8 | Aug 14, 2025 | J-GAAP |
|
|
2,773M | 56M | 62M | 52M | 9.8 | 2.0 | Nov 14, 2025 | J-GAAP |
| YoY | -0.6% | -59.1% | -55.4% | -27.8% | -28.9% |
Related Articles
-
Sun A.Kaken, Ordinary Profit Forecast for the Fiscal Year Revised Upward by 3.9 times
Fri Nov 14, 2025 12:00 pm JST Earnings -
TSUKAMOTO, First Half Ordinary Profit Turns to Profit
Fri Nov 14, 2025 12:00 pm JST Earnings -
TOIN , First Half Ordinary Profit Increases by 17%
Fri Nov 14, 2025 12:00 pm JST Earnings -
ETS Group, 8% Increase in Ordinary Profit for The Current Fiscal Year, Dividend Raised by 6 Yen
Fri Nov 14, 2025 11:30 am JST Earnings -
Fines, Jul-Sep (1Q) Ordinary Profit Increases by 80%
Fri Nov 14, 2025 11:30 am JST Earnings -
Sumitomo Mitsui Construction, First Half Ordinary Profit Turns to Profit, Jul-Sep Ordinary Profit Turns to Profit
Fri Nov 14, 2025 11:30 am JST Earnings -
AeroEdge, Jul-Sep (1Q) Ordinary Profit Turns to Profit
Fri Nov 14, 2025 11:30 am JST Earnings -
GRID, Jul-Sep (1Q) Ordinary Profit Increases by 3.0 times
Fri Nov 14, 2025 11:30 am JST Earnings -
SOPHIA HOLDINGS, First Half Net Income Fell to Zero, Jul-Sep Net Income Turns to Loss
Fri Nov 14, 2025 11:30 am JST Earnings -
Zenken, Jul-Sep (1Q) Ordinary Profit Decreases by 3%, Exceeds First Half Plan
Fri Nov 14, 2025 11:30 am JST Earnings