kabutan

Mirai Works, 2.0 times Increase in Ordinary Profit, Record High for The First Time in Two Years

Fri Nov 14, 2025 11:30 am JST Earnings

6563 Mirai Works Inc. 【J-GAAP】

Earnings Report

Mirai Works Inc. <6563> [TSE Growth] announced its financial results at noon (11:30) on November 14th. The consolidated ordinary profit for the fiscal year ended September 2025 dropped by 49.4% from the previous period non-consolidated to 295 million yen. For the fiscal year ending September 2026, the consolidated ordinary profit is expected to recover in a V-shape, increasing by 2.0 times to 600 million yenExpected to reach record high profits for the first time in two years. This will be the fourteenth consecutive term of revenue growth.

In the most recent three-month period, from July to September (4Q), the consolidated ordinary profit significantly dropped to 62 million yen, a 55.4% decrease compared to the same period last year. The operating profit margin worsened from 4.9% in the same period last year to 2.0%.

Note: Since the fiscal year ending September 2025, the company has transitioned to consolidated financial statements.

Kabutan News

Actual Results

Historical Performance
Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Sep, 2023 8,369 235 250 129 25.2 0 Nov 14, 2023 J-GAAP
Sep, 2024 10,608 573 583 66 12.7 0 Nov 14, 2024 J-GAAP
Sep, 2025 11,144 284 295 91 17.2 0 Nov 14, 2025 J-GAAP
YoY +5.1% -50.4% -49.4% +37.9% +35.7%

Full Year Results vs. Previous Guidance

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Sep, 2025 Guidance 11,250 270 271 80 15.4 0 Jun 6, 2025 J-GAAP
Sep, 2025 Results 11,144 284 295 91 17.2 0 Nov 14, 2025 J-GAAP
Revision Rate -0.9% +5.2% +8.9% +13.8% +11.6%

Current Period Guidance

H1 Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Oct - Mar, 2024 5,720 248 251 154 29.1 0 May 14, 2025 J-GAAP
Oct - Mar, 2025 Guidance ー ー ー ー － 0 Nov 14, 2025 J-GAAP
YoY － － － － －

Current Period Guidance

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Sep, 2024 10,608 573 583 66 12.7 0 Nov 14, 2024 J-GAAP
Sep, 2025 11,144 284 295 91 17.2 0 Nov 14, 2025 J-GAAP
Sep, 2026 Guidance 13,000 600 600 360 69.0 0 Nov 14, 2025 J-GAAP
YoY +16.7% +111.3% +103.4% +295.6% +301.7%

Quarterly Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Operating Profit Margin Announce Accounting Standards
Jul - Sep, 2024 2,791 137 139 72 13.8 4.9 Nov 14, 2024 J-GAAP
Oct - Dec, 2024 2,842 157 159 99 18.7 5.5 Feb 14, 2025 J-GAAP
Jan - Mar, 2025 2,878 91 92 55 10.4 3.2 May 14, 2025 J-GAAP
Apr - Jun, 2025 2,651 -20 -18 -115 -22.0 -0.8 Aug 14, 2025 J-GAAP
Jul - Sep, 2025 2,773 56 62 52 9.8 2.0 Nov 14, 2025 J-GAAP
YoY -0.6% -59.1% -55.4% -27.8% -28.9%

Related Articles