kabutan

Intimate Merger, Oct-Jun (Cumulative 3Q) Ordinary Profit Increases by 2.6 times, Exceeds Full-Year Plan

Thu Aug 14, 2025 3:30 pm JST Earnings

7072 Intimate Merger, Inc. 【J-GAAP】

Earnings Report

Intimate Merger, Inc. <7072> [TSE Growth] announced its financial results after the market closed on August 14th (15:30). The consolidated ordinary profit for the cumulative third quarter of the fiscal year ending September 2025 (October 2024 to June 2025) surged 2.6 times that of the same period last year, reaching 181 million yen. Progress toward the full-year plan of 166 million yen is 109.0%, already exceeding the target and also exceeding the five-year average of 74.2%.

Based on the cumulative third-quarter performance announced by the company and the unchanged full-year plan, our calculation indicates that the consolidated ordinary profit/loss for the July to September period (4Q) is expected to turn into a loss of 15 million yen (compared to a profit of 17 million yen in the same period last year). However, if the fourth-quarter performance remains at the same level as the first three quarters, the full-year plan may be increased.

In the most recent three-month period, from April to June (3Q), the consolidated ordinary profit surged 9.4 times that of the same period last year, reaching 47 million yen. The operating profit margin drastically improved from 0.6% in the same period last year to 5.9%.

Kabutan News

Actual Results

Accumulated Results 3rd Quarter
Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Progress Rate vs. First Half Announce Accounting Standards
Oct - Jun, 2022 2,278 128 128 86 26.4 92.1 Aug 14, 2023 J-GAAP
Oct - Jun, 2023 2,287 67 69 44 13.5 80.2 Aug 14, 2024 J-GAAP
Oct - Jun, 2024 2,522 181 181 120 36.7 109.0 Aug 14, 2025 J-GAAP
YoY +10.3% +170.1% +162.3% +172.7% +170.9%

Current Period Guidance

Second Half Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Apr - Sep, 2024 1,422 23 22 14 4.3 0 Nov 14, 2024 J-GAAP
Apr - Sep, 2025 Guidance 1,732 33 32 22 7.1 0 May 15, 2025 J-GAAP
YoY +21.8% +43.5% +45.5% +57.1% +67.1%

Current Period Guidance

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Sep, 2023 2,982 138 139 100 30.8 0 Nov 14, 2023 J-GAAP
Sep, 2024 2,995 86 86 57 17.3 0 Nov 14, 2024 J-GAAP
Sep, 2025 Guidance 3,426 165 166 110 35.5 0 May 15, 2025 J-GAAP
YoY +14.4% +91.9% +93.0% +93.0% +105.3%

Quarterly Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Operating Profit Margin Announce Accounting Standards
Apr - Jun, 2024 714 4 5 1 0.3 0.6 Aug 14, 2024 J-GAAP
Jul - Sep, 2024 708 19 17 13 3.9 2.7 Nov 14, 2024 J-GAAP
Oct - Dec, 2024 879 79 79 53 16.2 9.0 Feb 14, 2025 J-GAAP
Jan - Mar, 2025 815 53 55 35 10.6 6.5 May 15, 2025 J-GAAP
Apr - Jun, 2025 828 49 47 32 9.8 5.9 Aug 14, 2025 J-GAAP
YoY +16.0% +1,125.0% +840.0% +3,100.0% +3,051.6%

Related Articles