kabutan
N225

65,020.94

+1.26%

TOPIX

4,103.23

+0.03%

USDJPY

156.36

+0.35%

Kabutan Concierge Closed Beta - Apply now

Intimate Merger, Oct-Jun (Cumulative 3Q) Ordinary Profit Increases by 2.6 times, Exceeds Full-Year Plan

Thu Aug 14, 2025 3:30 pm JST Earnings

7072 Intimate Merger, Inc. 【J-GAAP】

Earnings Report

Intimate Merger, Inc. <7072> [TSE Growth] announced its financial results after the market closed on August 14th (15:30). The consolidated ordinary profit for the cumulative third quarter of the fiscal year ending September 2025 (October 2024 to June 2025) surged 2.6 times that of the same period last year, reaching 181 million yen. Progress toward the full-year plan of 166 million yen is 109.0%, already exceeding the target and also exceeding the five-year average of 74.2%.

Based on the cumulative third-quarter performance announced by the company and the unchanged full-year plan, our calculation indicates that the consolidated ordinary profit/loss for the July to September period (4Q) is expected to turn into a loss of 15 million yen (compared to a profit of 17 million yen in the same period last year). However, if the fourth-quarter performance remains at the same level as the first three quarters, the full-year plan may be increased.

In the most recent three-month period, from April to June (3Q), the consolidated ordinary profit surged 9.4 times that of the same period last year, reaching 47 million yen. The operating profit margin drastically improved from 0.6% in the same period last year to 5.9%.

Kabutan News

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter
Fiscal Year Revenue Operating
Profit
Ordinary
Profit
Net
Profit
Adj.
EPS
Progress Rate
vs. First Half
Announce Accounting
Standards
Oct - Jun, 2022
2,278M 128M 128M 86M 26.4 92.1% Aug 14, 2023 J-GAAP
Oct - Jun, 2023
2,287M 67M 69M 44M 13.5 80.2% Aug 14, 2024 J-GAAP
Oct - Jun, 2024
2,522M 181M 181M 120M 36.7 109.0% Aug 14, 2025 J-GAAP
YoY +10.3% +170.1% +162.3% +172.7% +170.9%

Current Period Guidance

Second Half Results
Fiscal Year Revenue Operating
Profit
Ordinary
Profit
Net
Profit
Adj.
EPS
Adj.
Dividend
Announce Accounting
Standards
Apr - Sep, 2024
1,422M 23M 22M 14M 4.3 0 Nov 14, 2024 J-GAAP
Guidance
Apr - Sep, 2025
1,732M 33M 32M 22M 7.1 0 May 15, 2025 J-GAAP
YoY +21.8% +43.5% +45.5% +57.1% +67.1%
Current Period Guidance
Fiscal Year Revenue Operating
Profit
Ordinary
Profit
Net
Profit
Adj.
EPS
Adj.
Dividend
Announce Accounting
Standards
Sep, 2023
2,982M 138M 139M 100M 30.8 0 Nov 14, 2023 J-GAAP
Sep, 2024
2,995M 86M 86M 57M 17.3 0 Nov 14, 2024 J-GAAP
Guidance
Sep, 2025
3,426M 165M 166M 110M 35.5 0 May 15, 2025 J-GAAP
YoY +14.4% +91.9% +93.0% +93.0% +105.3%

Quarterly Results

Fiscal Year Revenue Operating
Profit
Ordinary
Profit
Net
Profit
Adj.
EPS
Operating
Profit Margin
Announce Accounting
Standards
Apr - Jun, 2024
714M 4M 5M 1M 0.3 0.6% Aug 14, 2024 J-GAAP
Jul - Sep, 2024
708M 19M 17M 13M 3.9 2.7% Nov 14, 2024 J-GAAP
Oct - Dec, 2024
879M 79M 79M 53M 16.2 9.0% Feb 14, 2025 J-GAAP
Jan - Mar, 2025
815M 53M 55M 35M 10.6 6.5% May 15, 2025 J-GAAP
Apr - Jun, 2025
828M 49M 47M 32M 9.8 5.9% Aug 14, 2025 J-GAAP
YoY +16.0% +1,125.0% +840.0% +3,100.0% +3,051.6%