kabutan

Media Five Co., Jun-Feb (Cumulative 3Q) Ordinary Profit Increases by 2.3 times, Exceeds Full-Year Plan

Thu Apr 10, 2025 3:30 pm JST Earnings

3824 Media Five Co. 【J-GAAP】

Earnings Report

Media Five Co. <3824> [FSE Q-bd] announced its financial results after the market closed on April 10th (15:30). The ordinary profit (non-consolidated) for the cumulative third quarter of the fiscal year ending May 2025 (June 2024 to February 2025) surged 2.3 times that of the previous period to 63 million yen. The progress rate toward the full-year plan of 44 million yen is 143.2%.

Based on the cumulative third-quarter performance announced by the company and the unchanged full-year plan, our calculation indicates that the ordinary loss for the March to May period (4Q) is expected to further decrease loss of 19 million yen (compared to a loss of 23 million yen in the previous period). However, if the fourth-quarter performance remains at the same level as the first three quarters, the full-year plan may be increased.

In the most recent three-month period, from December to February (3Q), the ordinary profit surged 6.8 times that of the same period last year, reaching 61 million yen. The operating profit margin significantly improved from 2.4% in the same period last year to 5.6%.

Note: Since the current fiscal year, the company has transitioned to non-consolidated financial statements.

Kabutan News

Actual Results

Accumulated Results 3rd Quarter
Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Progress Rate vs. First Half Announce Accounting Standards
Jun - Feb, 2022 1,302 10 11 1 1.7 64.7 Apr 14, 2023 J-GAAP
Jun - Feb, 2023 1,396 31 28 23 24.5 560.0 Apr 11, 2024 J-GAAP
Jun - Feb, 2024 1,293 28 63 55 59.5 143.2 Apr 10, 2025 J-GAAP
YoY -7.4% -9.7% +125.0% +139.1% +142.9%

Current Period Guidance

Second Half Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Dec - May, 2023 897 -9 -14 -10 -12.6 0 Jul 11, 2024 J-GAAP
Dec - May, 2024 Guidance 846 3 42 38 40.4 0 Jan 9, 2025 J-GAAP
YoY -5.7% － － － －

Current Period Guidance

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
May, 2023 1,747 18 17 8 9.0 0 Jul 13, 2023 J-GAAP
May, 2024 1,835 11 5 3 3.8 0 Jul 11, 2024 J-GAAP
May, 2025 Guidance 1,765 10 44 37 39.4 0 Jan 9, 2025 J-GAAP
YoY -3.8% -9.1% +780.0% +1,133.3% +941.3%

Quarterly Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Operating Profit Margin Announce Accounting Standards
Dec - Feb, 2023 458 11 9 10 10.6 2.4 Apr 11, 2024 J-GAAP
Mar - May, 2024 439 -20 -23 -20 -25.2 -4.6 Jul 11, 2024 J-GAAP
Jun - Aug, 2024 447 -1 -5 -6 -6.7 -0.2 Oct 10, 2024 J-GAAP
Sep - Nov, 2024 472 8 7 5 9.4 1.7 Jan 9, 2025 J-GAAP
Dec - Feb, 2024 374 21 61 56 60.6 5.6 Apr 10, 2025 J-GAAP
YoY -18.3% +90.9% +577.8% +460.0% +469.1%

Related Articles