kabutan

IMAGE MAGIC, 16% Increase in Ordinary Profit, Update Record High for Third Consecutive Term, Dividend Raised by 3 Yen

Fri Feb 13, 2026 3:45 pm JST Earnings

7793 IMAGE MAGIC Inc. 【J-GAAP】

Earnings Report

IMAGE MAGIC Inc. <7793> [TSE Growth] announced its financial results after the market closed on February 13th (15:45). The ordinary profit (non-consolidated) for the fiscal year ended December 2025 increased by 24.3% from the previous period to 558 million yen. For the fiscal year ending December 2026, the ordinary profit is expected to grow by 16.5% to 650 million yen, marking the third consecutive term of record-high profits.

At the same time, the company has decided to increase the dividend this fiscal year to 35 yen, an increase of 3 yen from the previous fiscal year.

In the most recent three-month period, from October to December (4Q), the ordinary profit decreased to 59 million yen, a 21.3% decrease compared to the same period last year. The operating profit margin worsened from 3.4% in the same period last year to 2.3%.

Kabutan News

Actual Results

Historical Performance
Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Dec, 2023 Changed 4,376 344 342 220 95.3 0 Feb 14, 2024 J-GAAP
Dec, 2024 7,767 439 449 258 110.4 30 Feb 14, 2025 J-GAAP
Dec, 2025 9,402 556 558 329 135.1 32 Feb 13, 2026 J-GAAP
YoY +21.1% +26.7% +24.3% +27.5% +22.4%

Full Year Results vs. Previous Guidance

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Dec, 2025 Guidance 9,330 530 530 310 123.4 32 Nov 14, 2025 J-GAAP
Dec, 2025 Results 9,402 556 558 329 135.1 32 Feb 13, 2026 J-GAAP
Revision Rate +0.8% +4.9% +5.3% +6.1% +9.5%

Current Period Guidance

H1 Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Jan - Jun, 2025 4,375 207 209 116 48.5 0 Aug 14, 2025 J-GAAP
Jan - Jun, 2026 Guidance ー ー ー ー － 0 Feb 13, 2026 J-GAAP
YoY － － － － －

Current Period Guidance

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Dec, 2024 7,767 439 449 258 110.4 30 Feb 14, 2025 J-GAAP
Dec, 2025 9,402 556 558 329 135.1 32 Feb 13, 2026 J-GAAP
Dec, 2026 Guidance 10,700 650 650 440 175.2 35 Feb 13, 2026 J-GAAP
YoY +13.8% +16.9% +16.5% +33.7% +29.6%

Quarterly Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Operating Profit Margin Announce Accounting Standards
Oct - Dec, 2024 2,183 75 75 8 3.4 3.4 Feb 14, 2025 J-GAAP
Jan - Mar, 2025 1,858 -3 -3 -24 -10.1 -0.2 May 15, 2025 J-GAAP
Apr - Jun, 2025 2,517 210 212 140 58.5 8.3 Aug 14, 2025 J-GAAP
Jul - Sep, 2025 2,503 290 290 180 74.7 11.6 Nov 14, 2025 J-GAAP
Oct - Dec, 2025 2,524 59 59 33 13.6 2.3 Feb 13, 2026 J-GAAP
YoY +15.6% -21.3% -21.3% +312.5% +296.2%

Related Articles