kabutan

eXmotion, 6% Increase in Ordinary Profit, Update Record High for Second Consecutive Term, Dividend Raised by 1 Yen

Fri Jan 9, 2026 3:30 pm JST Earnings

4394 eXmotion Co.,Ltd. 【J-GAAP】

Earnings Report

eXmotion Co.,Ltd. <4394> [TSE Growth] announced its financial results after the market closed on January 9th (15:30). The consolidated ordinary profit for the fiscal year ended November 2025 increased by 23.6% from the previous period to 194 million yen. For the fiscal year ending November 2026, the consolidated ordinary profit is expected to grow by 6.2% to 206 million yen, marking the second consecutive term of record-high profits. This will be the sixth consecutive term of revenue and the third consecutive term of profit growth.

At the same time, the company has decided to increase the dividend this fiscal year to 21 yen, an increase of 1 yen from the previous fiscal year.

In the most recent three-month period, from September to November (4Q), the consolidated ordinary profit decreased to 58 million yen, a 20.5% decrease compared to the same period last year. The operating profit margin decreased from 20.3% in the same period last year to 15.8%.

Kabutan News

Actual Results

Historical Performance
Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Nov, 2023 1,105 131 134 6 2.2 18 Jan 12, 2024 J-GAAP
Nov, 2024 1,284 155 157 99 32.9 19 Jan 10, 2025 J-GAAP
Nov, 2025 1,386 189 194 127 42.2 20 Jan 9, 2026 J-GAAP
YoY +7.9% +21.9% +23.6% +28.3% +28.4%

Full Year Results vs. Previous Guidance

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Nov, 2025 Guidance 1,451 200 200 128 42.3 20 Jan 10, 2025 J-GAAP
Nov, 2025 Results 1,386 189 194 127 42.2 20 Jan 9, 2026 J-GAAP
Revision Rate -4.5% -5.5% -3.0% -0.8% -0.2%

Current Period Guidance

H1 Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Dec - May, 2024 676 75 77 48 16.2 0 Jul 4, 2025 J-GAAP
Dec - May, 2025 Guidance 702 82 83 53 17.5 0 Jan 9, 2026 J-GAAP
YoY +3.8% +9.3% +7.8% +10.4% +8.0%

Current Period Guidance

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Nov, 2024 1,284 155 157 99 32.9 19 Jan 10, 2025 J-GAAP
Nov, 2025 1,386 189 194 127 42.2 20 Jan 9, 2026 J-GAAP
Nov, 2026 Guidance 1,451 204 206 133 44.0 21 Jan 9, 2026 J-GAAP
YoY +4.7% +7.9% +6.2% +4.7% +4.1%

Quarterly Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Operating Profit Margin Announce Accounting Standards
Sep - Nov, 2024 359 73 73 49 16.3 20.3 Jan 10, 2025 J-GAAP
Dec - Feb, 2024 342 37 37 23 7.7 10.8 Apr 4, 2025 J-GAAP
Mar - May, 2025 334 38 40 25 8.5 11.4 Jul 4, 2025 J-GAAP
Jun - Aug, 2025 350 57 59 38 12.7 16.3 Oct 3, 2025 J-GAAP
Sep - Nov, 2025 360 57 58 41 13.6 15.8 Jan 9, 2026 J-GAAP
YoY +0.3% -21.9% -20.5% -16.3% -16.2%

Related Articles