kabutan

Silver Egg Tech, Ordinary Profit Forecast for the Fiscal Year Loss Widened in Downward Revision

Fri Nov 14, 2025 4:30 pm JST Earnings

3961 Silver Egg Technology CO.,Ltd. 【J-GAAP】

Earnings Report

Silver Egg Technology CO.,Ltd. <3961> [TSE Growth] announced its financial results after the market closed on November 14th (16:30). The ordinary profit/loss (non-consolidated) for the cumulative third quarter of the fiscal year ending December 2025 (January to September) turned into a loss of 28 million yen (compared to a profit of 69 million yen in the same period last year).

In addition, the full-year forecast for ordinary profit/loss has been revised downward from an expected loss of 30 million yen to a loss of 52 million yen (compared to a profit of 66 million yen in the previous period), indicating an expansion in the loss margin.

Based on the full-year plan announced by the company after the downward revision, our estimate of the ordinary profit/loss for the July to December period (second half) has been revised downward from an expected loss of 21 million yen to a loss of 43 million yen (compared to a profit of 9 million yen in the same period of the previous year), indicating an expansion in the loss margin.

In the most recent three-month period, from July to September (3Q), the ordinary profit/loss turned to a loss of 19 million yen (compared to a profit of 12 million yen in the same period last year). The operating profit/loss margin drastically worsened from 4.0% in the same period last year to -7.7%.

Kabutan News

Actual Results

Accumulated Results 3rd Quarter
Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Progress Rate vs. First Half Announce Accounting Standards
Jan - Sep, 2023 949 87 87 60 20.2 91.6 Nov 10, 2023 J-GAAP
Jan - Sep, 2024 929 69 69 44 14.8 104.5 Nov 12, 2024 J-GAAP
Jan - Sep, 2025 787 -29 -28 -22 -7.6 ー Nov 14, 2025 J-GAAP
YoY -15.3% － － － －

Guidance Update

Second Half Update

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Jul - Dec, 2025 Prev 636 -20 -21 -15 -5.0 0 Aug 12, 2025 J-GAAP
Jul - Dec, 2025 New 496 -44 -43 -44 -14.8 0 Nov 14, 2025 J-GAAP
Revision Rate -22.0% -120.0% -104.8% -193.3% -193.3%

Full Year Update

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Dec, 2025 Prev 1,176 -30 -30 -24 -8.1 0 Feb 14, 2025 J-GAAP
Dec, 2025 New 1,036 -54 -52 -53 -17.8 0 Nov 14, 2025 J-GAAP
Revision Rate -11.9% -80.0% -73.3% -120.8% -120.8%

Current Period Guidance

Second Half Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Jul - Dec, 2024 602 8 9 -6 -2.0 0 Feb 14, 2025 J-GAAP
Jul - Dec, 2025 Guidance 496 -44 -43 -44 -14.8 0 Nov 14, 2025 J-GAAP
YoY -17.6% － － -633.3% -624.5%

Current Period Guidance

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Dec, 2023 1,257 95 95 59 19.9 0 Feb 9, 2024 J-GAAP
Dec, 2024 1,229 65 66 30 10.2 0 Feb 14, 2025 J-GAAP
Dec, 2025 Guidance 1,036 -54 -52 -53 -17.8 0 Nov 14, 2025 J-GAAP
YoY -15.7% － － － －

Quarterly Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Operating Profit Margin Announce Accounting Standards
Jul - Sep, 2024 302 12 12 8 2.7 4.0 Nov 12, 2024 J-GAAP
Oct - Dec, 2024 300 -4 -3 -14 -4.8 -1.3 Feb 14, 2025 J-GAAP
Jan - Mar, 2025 274 -9 -9 -8 -2.9 -3.3 May 15, 2025 J-GAAP
Apr - Jun, 2025 266 -1 0 -1 -0.4 -0.4 Aug 12, 2025 J-GAAP
Jul - Sep, 2025 247 -19 -19 -13 -4.5 -7.7 Nov 14, 2025 J-GAAP
YoY -18.2% － － － －

Related Articles