kabutan

Intimate Merger, 24% Increase in Ordinary Profit, Update Record High for Second Consecutive Term

Fri Nov 14, 2025 3:30 pm JST Earnings

7072 Intimate Merger, Inc. 【J-GAAP】

Earnings Report

Intimate Merger, Inc. <7072> [TSE Growth] announced its financial results after the market closed on November 14th (15:30). The consolidated ordinary profit for the fiscal year ended September 2025 surged by 2.7 times that of the previous term, reaching 229 million yen. For the fiscal year ending September 2026, the consolidated ordinary profit is expected to grow by 23.6% to 283 million yen, marking the second consecutive term of record-high profits. This will be the fifth consecutive term of revenue growth.

In the most recent three-month period, from July to September (4Q), the consolidated ordinary profit surged 2.8 times that of the same period last year, reaching 48 million yen. The operating profit margin improved from 2.7% in the same period last year to 5.5%.

Kabutan News

Actual Results

Historical Performance
Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Sep, 2023 2,982 138 139 100 30.8 0 Nov 14, 2023 J-GAAP
Sep, 2024 2,995 86 86 57 17.3 0 Nov 14, 2024 J-GAAP
Sep, 2025 3,363 227 229 153 47.3 0 Nov 14, 2025 J-GAAP
YoY +12.3% +164.0% +166.3% +168.4% +173.7%

Full Year Results vs. Previous Guidance

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Sep, 2025 Guidance 3,365 228 230 158 48.7 0 Oct 15, 2025 J-GAAP
Sep, 2025 Results 3,363 227 229 153 47.3 0 Nov 14, 2025 J-GAAP
Revision Rate -0.1% -0.4% -0.4% -3.2% -2.9%

Current Period Guidance

H1 Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Oct - Mar, 2024 1,694 132 134 88 26.7 0 May 15, 2025 J-GAAP
Oct - Mar, 2025 Guidance ー ー ー ー － 0 Nov 14, 2025 J-GAAP
YoY － － － － －

Current Period Guidance

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Sep, 2024 2,995 86 86 57 17.3 0 Nov 14, 2024 J-GAAP
Sep, 2025 3,363 227 229 153 47.3 0 Nov 14, 2025 J-GAAP
Sep, 2026 Guidance 3,704 284 283 185 59.7 0 Nov 14, 2025 J-GAAP
YoY +10.1% +25.1% +23.6% +20.9% +26.1%

Quarterly Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Operating Profit Margin Announce Accounting Standards
Jul - Sep, 2024 708 19 17 13 3.9 2.7 Nov 14, 2024 J-GAAP
Oct - Dec, 2024 879 79 79 53 16.2 9.0 Feb 14, 2025 J-GAAP
Jan - Mar, 2025 815 53 55 35 10.6 6.5 May 15, 2025 J-GAAP
Apr - Jun, 2025 828 49 47 32 9.8 5.9 Aug 14, 2025 J-GAAP
Jul - Sep, 2025 841 46 48 33 10.2 5.5 Nov 14, 2025 J-GAAP
YoY +18.8% +142.1% +182.4% +153.8% +159.1%

Related Articles