kabutan

Intimate Merger, Ordinary Profit Forecast for Last Fiscal Year Revised Upward by 39%, Exceeded Record Profit Forecast

Wed Oct 15, 2025 3:30 pm JST Revision

7072 Intimate Merger, Inc. 【J-GAAP】

Guidance Update Report

Intimate Merger, Inc. <7072> [TSE Growth] announced a performance revision after the market closed on October 15th (15:30). The consolidated ordinary profit forecast for the fiscal year ending September 2025 has been revised upward 38.6%, from the previous forecast of 166 million yen to 230 million yen (compared to 86 million yen in the previous period), increasing the growth rate from 93.0% to 2.7 times. The company has further increased its previous forecast of record profits for the first time in six years.

Based on the upwardly revised full-year plan announced by the company, our calculation indicates that the April to September period (second half) consolidated ordinary profit is expected to increase 3.0 times, from the previous forecast of 32 million yen to 96 million yen (compared to 22 million yen in the same period of the previous year), increasing the growth rate from 45.5% to 4.4 times.

Kabutan News

Guidance Update

Second Half Update

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Apr - Sep, 2025 Prev 1,732 33 32 22 7.1 0 May 15, 2025 J-GAAP
Apr - Sep, 2025 New 1,671 96 96 70 21.6 0 Oct 15, 2025 J-GAAP
Revision Rate -3.5% +190.9% +200.0% +218.2% +204.1%

Full Year Update

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Sep, 2025 Prev 3,426 165 166 110 35.5 0 May 15, 2025 J-GAAP
Sep, 2025 New 3,365 228 230 158 48.7 0 Oct 15, 2025 J-GAAP
Revision Rate -1.8% +38.2% +38.6% +43.6% +37.3%

Current Period Guidance

Second Half Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Apr - Sep, 2024 1,422 23 22 14 4.3 0 Nov 14, 2024 J-GAAP
Apr - Sep, 2025 Guidance 1,671 96 96 70 21.6 0 Oct 15, 2025 J-GAAP
YoY +17.5% +317.4% +336.4% +400.0% +408.0%

Current Period Guidance

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Sep, 2023 2,982 138 139 100 30.8 0 Nov 14, 2023 J-GAAP
Sep, 2024 2,995 86 86 57 17.3 0 Nov 14, 2024 J-GAAP
Sep, 2025 Guidance 3,365 228 230 158 48.7 0 Oct 15, 2025 J-GAAP
YoY +12.4% +165.1% +167.4% +177.2% +181.9%

Related Articles