kabutan

IMAGE MAGIC, First Half Ordinary Profit Increases by 43%, Apr-Jun Ordinary Profit Increases by 54%

Thu Aug 14, 2025 4:30 pm JST Earnings

7793 IMAGE MAGIC Inc. 【J-GAAP】

Earnings Report

IMAGE MAGIC Inc. <7793> [TSE Growth] announced its financial results after the market closed on August 14th (16:30). The ordinary profit (non-consolidated) for the cumulative second quarter of the fiscal year ending December 2025 (January to June) expanded 209 million yen, an increase 43.2% compared to the same period last year. Progress toward the full-year plan of 400 million yen was 52.3%, also surpassing progress of 32.5% from the same period of the previous year.

Based on the first-half performance announced by the company and the unchanged full-year plan, our calculation indicates that the ordinary profit for the July to December period (second half) is expected to drop 37.0% from the same period last year to 191 million yen.

In the most recent three-month period, from April to June (2Q), the ordinary profit increased 53.6% from the same period last year, reaching 212 million yen. The operating profit margin improved from 6.8% in the same period last year to 8.3%.

Kabutan News

Actual Results

Accumulated Results 2nd Quarter
Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Progress Rate vs. First Half Announce Accounting Standards
May - Oct, 2023 Changed 3,286 294 293 193 83.8 85.7 Dec 15, 2023 J-GAAP
Jan - Jun, 2024 3,384 136 146 95 41.3 32.5 Aug 14, 2024 J-GAAP
Jan - Jun, 2025 4,375 207 209 116 48.5 52.3 Aug 14, 2025 J-GAAP
YoY +29.3% +52.2% +43.2% +22.1% +17.3%

First Half Results vs. Previous Guidance

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Jan - Jun, 2025 Guidance ー ー ー ー － 0 Feb 14, 2025 J-GAAP
Jan - Jun, 2025 Results 4,375 207 209 116 48.5 0 Aug 14, 2025 J-GAAP
Revision Rate － － － － －

Current Period Guidance

Second Half Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Jul - Dec, 2024 4,383 303 303 163 69.8 30 Feb 14, 2025 J-GAAP
Jul - Dec, 2025 Guidance 4,395 197 191 151 60.1 30 Aug 14, 2025 J-GAAP
YoY +0.3% -35.0% -37.0% -7.4% -13.8%

Current Period Guidance

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Dec, 2023 Changed 4,376 344 342 220 95.3 0 Feb 14, 2024 J-GAAP
Dec, 2024 7,767 439 449 258 110.4 30 Feb 14, 2025 J-GAAP
Dec, 2025 Guidance 8,770 404 400 267 106.3 30 Feb 14, 2025 J-GAAP
YoY +12.9% -8.0% -10.9% +3.5% -3.8%

Quarterly Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Operating Profit Margin Announce Accounting Standards
Apr - Jun, 2024 1,872 127 138 92 40.0 6.8 Aug 14, 2024 J-GAAP
Jul - Sep, 2024 2,200 228 228 155 66.8 10.4 Nov 14, 2024 J-GAAP
Oct - Dec, 2024 2,183 75 75 8 3.4 3.4 Feb 14, 2025 J-GAAP
Jan - Mar, 2025 1,858 -3 -3 -24 -10.1 -0.2 May 15, 2025 J-GAAP
Apr - Jun, 2025 2,517 210 212 140 58.5 8.3 Aug 14, 2025 J-GAAP
YoY +34.5% +65.4% +53.6% +52.2% +46.2%

Related Articles