IMAGE MAGIC, First Half Ordinary Profit Increases by 43%, Apr-Jun Ordinary Profit Increases by 54%

Thu Aug 14, 2025 4:30 pm JST Earnings

7793 IMAGE MAGIC Inc. 【J-GAAP】

IMAGE MAGIC Inc. <7793> [TSE Growth] announced its financial results after the market closed on August 14th (16:30). The ordinary profit (non-consolidated) for the cumulative second quarter of the fiscal year ending December 2025 (January to June) expanded 209 million yen, an increase 43.2% compared to the same period last year. Progress toward the full-year plan of 400 million yen was 52.3%, also surpassing progress of 32.5% from the same period of the previous year.

Based on the first-half performance announced by the company and the unchanged full-year plan, our calculation indicates that the ordinary profit for the July to December period (second half) is expected to drop 37.0% from the same period last year to 191 million yen.

In the most recent three-month period, from April to June (2Q), the ordinary profit increased 53.6% from the same period last year, reaching 212 million yen. The operating profit margin improved from 6.8% in the same period last year to 8.3%.

Kabutan News

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Changed May - Oct, 2023	3,286M	294M	293M	193M	83.8	85.7	Dec 15, 2023	J-GAAP
Jan - Jun, 2024	3,384M	136M	146M	95M	41.3	32.5	Aug 14, 2024	J-GAAP
Jan - Jun, 2025	4,375M	207M	209M	116M	48.5	52.3	Aug 14, 2025	J-GAAP
YoY	+29.3%	+52.2%	+43.2%	+22.1%	+17.3%

First Half Results vs. Previous Guidance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2025 Guidance	ー	ー	ー	ー	－	0	Feb 14, 2025	J-GAAP
Jan - Jun, 2025 Results	4,375M	207M	209M	116M	48.5	0	Aug 14, 2025	J-GAAP
Revision Rate	－	－	－	－	－

Current Period Guidance

Second Half Results

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2024	4,383M	303M	303M	163M	69.8	30	Feb 14, 2025	J-GAAP
Guidance Jul - Dec, 2025	4,395M	197M	191M	151M	60.1	30	Aug 14, 2025	J-GAAP
YoY	+0.3%	-35.0%	-37.0%	-7.4%	-13.8%

Current Period Guidance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Changed Dec, 2023	4,376M	344M	342M	220M	95.3	0	Feb 14, 2024	J-GAAP
Dec, 2024	7,767M	439M	449M	258M	110.4	30	Feb 14, 2025	J-GAAP
Guidance Dec, 2025	8,770M	404M	400M	267M	106.3	30	Feb 14, 2025	J-GAAP
YoY	+12.9%	-8.0%	-10.9%	+3.5%	-3.8%

Quarterly Results

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Apr - Jun, 2024	1,872M	127M	138M	92M	40.0	6.8	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	2,200M	228M	228M	155M	66.8	10.4	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	2,183M	75M	75M	8M	3.4	3.4	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	1,858M	-3M	-3M	-24M	-10.1	-0.2	May 15, 2025	J-GAAP
Apr - Jun, 2025	2,517M	210M	212M	140M	58.5	8.3	Aug 14, 2025	J-GAAP
YoY	+34.5%	+65.4%	+53.6%	+52.2%	+46.2%

IMAGE MAGIC, First Half Ordinary Profit Increases by 43%, Apr-Jun Ordinary Profit Increases by 54%

Actual Performance and Financial Trends

Current Period Guidance

Quarterly Results

Related Articles