kabutan

ImageONE, Net Income Forecast for the Fiscal Year Loss Widened in Downward Revision, 53% Deficit Against Net Assets

Wed Aug 13, 2025 4:30 pm JST Earnings

2667 ImageONE Co.,Ltd. 【J-GAAP】

Earnings Report

ImageONE Co.,Ltd. <2667> [TSE Std] announced its financial results after the market closed on August 13th (16:30). The net loss (non-consolidated) for the cumulative third quarter of the fiscal year ending September 2025 (October 2024 to June 2025) was a reduced loss of 400 million yen (compared to a loss of 470 million yen in the previous period).

However, the full-year forecast for net income/loss has been revised downward from an expected loss of 200 million yen to a loss of 389 million yen (compared to a loss of 889 million yen in the previous period), indicating an expansion in the loss margin The deficit amounted to a 52.9% impairment of net assets at the end of the previous fiscal year..

Based on the full-year plan announced by the company after the downward revision, our estimate of the net income/loss for the April to September period (second half) has been revised downward from an expected profit of 49 million yen to a loss of 140 million yen (compared to a loss of 498 million yen in the same period of the previous year), turning to a loss outlook.

In the most recent three-month period, from April to June (3Q), the net loss expanded to a loss of 151 million yen (compared to a loss of 79 million yen in the previous period). The operating profit/loss margin drastically worsened from -77.5% in the same period last year to -82.3%.

Kabutan News

Actual Results

Accumulated Results 3rd Quarter
Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Progress Rate vs. First Half Announce Accounting Standards
Oct - Jun, 2022 2,746 -297 -320 -218 -14.5 ー Aug 10, 2023 J-GAAP
Oct - Jun, 2023 1,424 -364 -384 -470 -43.8 ー Aug 9, 2024 J-GAAP
Oct - Jun, 2024 737 -281 -292 -400 -37.4 ー Aug 13, 2025 J-GAAP
YoY -48.2% +22.8% +24.0% +14.9% +14.7%

Guidance Update

Second Half Update

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Apr - Sep, 2025 Prev 1,399 -23 -34 49 3.8 0 May 15, 2025 J-GAAP
Apr - Sep, 2025 New 883 -97 -118 -140 -10.8 0 Aug 13, 2025 J-GAAP
Revision Rate -36.9% -321.7% -247.1% － －

Full Year Update

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Sep, 2025 Prev 1,989 -183 -196 -200 -15.4 0 Nov 14, 2024 J-GAAP
Sep, 2025 New 1,473 -257 -280 -389 -30.0 0 Aug 13, 2025 J-GAAP
Revision Rate -25.9% -40.4% -42.9% -94.5% -94.5%

Current Period Guidance

Second Half Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Apr - Sep, 2024 312 -614 -630 -498 -46.5 0 Nov 14, 2024 J-GAAP
Apr - Sep, 2025 Guidance 883 -97 -118 -140 -10.8 0 Aug 13, 2025 J-GAAP
YoY +183.0% +84.2% +81.3% +71.9% +76.7%

Current Period Guidance

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Sep, 2023 2,975 -681 -709 -643 -60.4 0 Jan 31, 2024 J-GAAP
Sep, 2024 1,563 -844 -865 -889 -82.9 0 Nov 14, 2024 J-GAAP
Sep, 2025 Guidance 1,473 -257 -280 -389 -30.0 0 Aug 13, 2025 J-GAAP
YoY -5.8% +69.5% +67.6% +56.2% +63.8%

Quarterly Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Operating Profit Margin Announce Accounting Standards
Apr - Jun, 2024 173 -134 -149 -79 -7.4 -77.5 Aug 9, 2024 J-GAAP
Jul - Sep, 2024 139 -480 -481 -419 -39.1 -345.3 Nov 14, 2024 J-GAAP
Oct - Dec, 2024 373 -77 -83 -76 -7.2 -20.6 Feb 14, 2025 J-GAAP
Jan - Mar, 2025 217 -83 -79 -173 -16.1 -38.2 May 15, 2025 J-GAAP
Apr - Jun, 2025 147 -121 -130 -151 -14.1 -82.3 Aug 13, 2025 J-GAAP
YoY -15.0% +9.7% +12.8% -91.1% -91.5%

Related Articles