kabutan

Intimate Merger, The Current Fiscal Year Ordinary Profit Revised Upward by 31%, Highest in Six Terms

Thu May 15, 2025 3:30 pm JST Earnings

7072 Intimate Merger, Inc. 【J-GAAP】

Earnings Report

Intimate Merger, Inc. <7072> [TSE Growth] announced its financial results after the market closed on May 15th (15:30). The consolidated ordinary profit for the cumulative second quarter of the fiscal year ending September 2025 (October 2024 to March 2025) surged 2.1 times that of the same period last year, reaching 134 million yen.

In addition, the full-year consolidated ordinary profit has been revised upward 30.7%, from the previous forecast of 127 million yen to 166 million yen (compared to 86 million yen in the previous period), increasing the growth rate from 47.7% to 93.0%, reaches new record high for the first time in six terms.

Based on the first-half performance announced by the company and the full-year plan, our calculation indicates that the consolidated ordinary profit for the April to September period (2H) is expected to expand 45.5% from the same period last year, reaching 32 million yen.

In the most recent three-month period, from January to March (2Q), the consolidated ordinary profit increased 89.7% from the same period last year, reaching 55 million yen. The operating profit margin improved from 3.6% in the same period last year to 6.5%.

Kabutan News

Actual Results

Accumulated Results 2nd Quarter
Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Progress Rate vs. First Half Announce Accounting Standards
Oct - Mar, 2022 1,552 126 128 86 26.6 92.1 May 15, 2023 J-GAAP
Oct - Mar, 2023 1,573 63 64 43 13.0 74.4 May 15, 2024 J-GAAP
Oct - Mar, 2024 1,694 132 134 88 26.7 80.7 May 15, 2025 J-GAAP
YoY +7.7% +109.5% +109.4% +104.7% +105.1%

First Half Results vs. Previous Guidance

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Oct - Mar, 2024 Guidance ー ー ー ー － 0 Nov 14, 2024 J-GAAP
Oct - Mar, 2024 Results 1,694 132 134 88 26.7 0 May 15, 2025 J-GAAP
Revision Rate － － － － －

Guidance Update

Full Year Update

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Sep, 2025 Prev 3,528 128 127 84 27.1 0 Nov 14, 2024 J-GAAP
Sep, 2025 New 3,426 165 166 110 35.5 0 May 15, 2025 J-GAAP
Revision Rate -2.9% +28.9% +30.7% +31.0% +31.0%

Current Period Guidance

Second Half Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Apr - Sep, 2024 1,422 23 22 14 4.3 0 Nov 14, 2024 J-GAAP
Apr - Sep, 2025 Guidance 1,732 33 32 22 7.1 0 May 15, 2025 J-GAAP
YoY +21.8% +43.5% +45.5% +57.1% +67.1%

Current Period Guidance

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Sep, 2023 2,982 138 139 100 30.8 0 Nov 14, 2023 J-GAAP
Sep, 2024 2,995 86 86 57 17.3 0 Nov 14, 2024 J-GAAP
Sep, 2025 Guidance 3,426 165 166 110 35.5 0 May 15, 2025 J-GAAP
YoY +14.4% +91.9% +93.0% +93.0% +105.3%

Quarterly Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Operating Profit Margin Announce Accounting Standards
Jan - Mar, 2024 776 28 29 20 6.1 3.6 May 15, 2024 J-GAAP
Apr - Jun, 2024 714 4 5 1 0.3 0.6 Aug 14, 2024 J-GAAP
Jul - Sep, 2024 708 19 17 13 3.9 2.7 Nov 14, 2024 J-GAAP
Oct - Dec, 2024 879 79 79 53 16.2 9.0 Feb 14, 2025 J-GAAP
Jan - Mar, 2025 815 53 55 35 10.6 6.5 May 15, 2025 J-GAAP
YoY +5.0% +89.3% +89.7% +75.0% +75.2%

Related Articles