kabutan

Members Co, Last Fiscal Year's Net Income Exceeds Expectations, 2.3 times Increase in Net Income for The Current Fiscal Year, Dividend Raised by 1 yen

Wed May 14, 2025 3:30 pm JST Earnings

2130 Members Co. ,Ltd. 【IFRS】

Earnings Report

Members Co. ,Ltd. <2130> [TSE Prime] announced its financial results (based on IFRS) after the market closed on May 14th (15:30). The net income (non-consolidated) for the fiscal year ending March 2025 increased 2.8 times that of the previous period consolidated to 349 million yen, exceeding the previous forecast of 260 million yen. For the fiscal year ending March 2026, the net income is expected to surge 2.3 times the previous term, reaching 800 million yen.

At the same time, the company has decided to increase the dividend this fiscal year to 33 yen, an increase of 1 yen from the previous fiscal year.

In the most recent three-month period, from January to March (4Q), the net income decreased to 444 million yen, a 12.6% decrease compared to the same period last year. The operating profit margin decreased from 10.4% in the same period last year to 10.0%.

Note: Since the fiscal year ending March 2025, the company has transitioned to non-consolidated financial statements.

Kabutan News

Actual Results

Historical Performance
Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Mar, 2023 17,662 1,441 1,399 1,009 76.2 30 May 10, 2023 IFRS
Mar, 2024 20,467 46 136 126 9.7 31 May 10, 2024 IFRS
Mar, 2025 22,329 493 472 349 27.4 32 May 14, 2025 IFRS
YoY +9.1% +971.7% +247.1% +177.0% +182.2%

Full Year Results vs. Previous Guidance

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Mar, 2025 Guidance 22,100 400 390 260 20.4 32 Feb 3, 2025 IFRS
Mar, 2025 Results 22,329 493 472 349 27.4 32 May 14, 2025 IFRS
Revision Rate +1.0% +23.3% +21.0% +34.2% +34.5%

Current Period Guidance

H1 Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Apr - Sep, 2024 10,384 -479 -464 -321 -25.2 0 Oct 31, 2024 IFRS
Apr - Sep, 2025 Guidance 11,366 -50 -60 -40 -3.1 0 May 14, 2025 IFRS
YoY +9.5% +89.6% +87.1% +87.5% +87.6%

Current Period Guidance

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Mar, 2024 20,467 46 136 126 9.7 31 May 10, 2024 IFRS
Mar, 2025 22,329 493 472 349 27.4 32 May 14, 2025 IFRS
Mar, 2026 Guidance 24,318 1,214 1,194 800 62.6 33 May 14, 2025 IFRS
YoY +8.9% +146.2% +153.0% +129.2% +128.4%

Quarterly Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Operating Profit Margin Announce Accounting Standards
Jan - Mar, 2024 5,883 615 669 508 39.2 10.5 May 10, 2024 IFRS
Apr - Jun, 2024 5,035 -492 -486 -337 -26.5 -9.8 Jul 31, 2024 IFRS
Jul - Sep, 2024 5,349 13 22 16 1.3 0.2 Oct 31, 2024 IFRS
Oct - Dec, 2024 5,638 340 326 226 17.7 6.0 Feb 3, 2025 IFRS
Jan - Mar, 2025 6,307 632 610 444 34.9 10.0 May 14, 2025 IFRS
YoY +7.2% +2.8% -8.8% -12.6% -11.0%

Related Articles